StockVS

National Storage Affiliates Trust (NSA) Stock Analysis

Real Estate

National Storage Affiliates Trust

$42.72

+$0.01 (+0.02%)

Last Updated: May 26, 2026

Price History

Analysis

Company Overview

National Storage Affiliates Trust operates as a real estate investment trust headquartered in Greenwood Village, Colorado, specializing in the ownership, operation, and acquisition of self-storage properties. These assets are predominantly situated within the top 100 metropolitan statistical areas throughout the United States, providing the company with a concentrated geographic footprint in high-demand markets. The entity functions within the Real Estate sector, specifically classified under the REIT - Industrial industry, which dictates its regulatory compliance regarding dividend distribution and asset ownership structures. In terms of scale, the company commands a market capitalization of $5.45B and reported annual revenue (TTM) of $745.60M, supported by a workforce of 1,458 employees. These valuation and revenue figures indicate that National Storage Affiliates Trust represents a mid-to-large-cap entity within the industrial real estate landscape, suggesting a significant operational footprint relative to peers in the self-storage niche.

Financial Health

The company generated revenue (TTM) of $745.60M with a net income (TTM) of $53.27M and an EBITDA of $453.91M. The substantial gap between revenue and net income reveals a cost structure where non-interest expenses, including depreciation, interest, and operational costs, consume a significant portion of gross proceeds before reaching the bottom line. Despite the lower net income, the EBITDA figure highlights the strong underlying cash generation capabilities before financing and non-cash adjustments. The free cash flow stands at $221.98M, indicating that the company retains sufficient liquidity to fund operations, pay dividends, and potentially acquire new properties without relying heavily on external capital markets. Margin analysis shows a gross margin of 72.6%, reflecting the asset-heavy, low-variable-cost nature of the self-storage business model. The operating margin of 37.9% further demonstrates effective cost management prior to financing costs, while the profit margin of 9.9% accounts for the impact of interest expenses and other overheads. On the liability side, the company holds $29.57M in cash against $3.43B in debt, resulting in a debt-to-equity ratio of 223.75. This high leverage ratio suggests a balance sheet that is significantly leveraged, utilizing borrowed capital to finance property acquisitions rather than maintaining a conservative, debt-free stance. The current ratio is recorded at 0.16, which indicates that current assets are less than current liabilities, pointing to potential short-term liquidity constraints typical of asset-heavy REITs where property values exceed cash on hand. Return on equity is 7.1%, while return on assets is 3.2%, metrics that reveal how efficiently management utilizes shareholder capital and total assets to generate profits, with the lower ROA reflecting the high capital intensity of the real estate sector.

Valuation Assessment

The trailing P/E ratio is 53.72, while the forward P/E is 93.00. The disparity between these two figures implies that the market expects earnings to grow significantly in the future to justify the higher forward multiple, or conversely, that current earnings are depressed due to one-time charges or high interest costs not yet reflected in the forward estimate. The price-to-book ratio stands at 4.72, indicating that the market values the company at a substantial premium over its net asset book value, reflecting the quality of the underlying real estate portfolio and growth expectations. Additional valuation metrics include a price-to-sales ratio of 7.31 and an EV/EBITDA of 15.84, which suggest that investors are pricing in significant future cash flow potential relative to current sales and earnings. The stock has traded between a 52-week high of $41.37 and a 52-week low of $27.43. Without a specific current price provided in the facts, the range defines the volatility envelope, with the current trading position relative to this band dependent on real-time market data not listed here. The beta is 1.19, meaning the stock exhibits higher price volatility relative to the broader market, moving more aggressively than the benchmark index during periods of market turbulence.

Growth & Income

Revenue growth (YoY) is 2.2%, whereas earnings growth (YoY) is 54.7%. The fact that earnings are growing substantially faster than revenue implies that the company is experiencing operational leverage, where fixed costs are being covered by modest revenue increases, leading to disproportionate profit expansion. As a dividend payer, the company offers a dividend yield of 6.2% with a payout ratio of 330.4%. This payout ratio is not sustainable based on net income alone, as REITs often rely on funds from operations or capital recycling to fund distributions when the payout ratio exceeds 100%. The overall growth and income profile is characterized by robust earnings expansion driven by operational efficiency, supported by a high dividend yield that compensates for the elevated valuation multiples and leverage on the balance sheet.

Peer Comparison

National Storage Affiliates Trust (NSA) operates in the REIT - Industrial industry. Here is how it compares to its closest peers by market capitalization:

Company Ticker Market Cap P/E Ratio
National Storage Affiliates Trust NSA $6.28B 57.0
Prologis, Inc. PLD $136.03B 36.7
Public Storage PSA $53.45B 31.4
Extra Space Storage Inc. EXR $31.78B 32.4

The REIT - Industrial industry average P/E ratio is 35.0x. National Storage Affiliates Trust trades at a P/E of 57.0.

This analysis is AI-generated for informational purposes only and should not be considered financial advice. Data may be delayed or inaccurate. Always do your own research and consult a qualified financial advisor before making investment decisions.

About National Storage Affiliates Trust

National Storage Affiliates Trust is a real estate investment trust headquartered in Greenwood Village, Colorado, focused on the ownership, operation and acquisition of self storage properties predominantly located within the top 100 metropolitan statistical areas throughout the United States. As of March 31, 2026, the Company held ownership interests in and operated 1,061 self storage properties, located in 37 states and Puerto Rico with approximately 69.3 million rentable square feet, excluding three properties classified as held for sale, that were sold to a third party in April 2026. NSA is one of the largest owners and operators of self storage properties among public and private companies in the United States. National Storage Affiliates Trust was incorporated in 2013 in Maryland, USA.

Visit website →

Key Statistics

Market Cap
$6.28B
P/E Ratio
56.95
52-Week High
$44.02
52-Week Low
$27.43
Avg Volume
1.67M
Beta
1.09
Dividend Yield
5.34%

Data provided by Yahoo Finance via yfinance. Updated daily.

Company Info

Exchange
NYSE
Country
United States
Employees
1,458